{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":49,"n_cols":8,"rows_kept":49,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,7],[5,2,5,6],[21,2,21,6],[43,0,43,7],[46,0,46,7],[47,0,47,7],[48,0,48,7]]}
["CONGRESO DEL ESTADO DE MICHOACÁN"]
["ESTADO ANALÍTICO DE INGRESOS"]
["DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2025"]
["(CIFRAS EN PESOS)"]
[]
[null,null,"I N G R E S O"]
[null,"RUBRO DE INGRESOS / FUENTE DE FINANCIAMIENTO","ESTIMADO","AMPLIACIONES Y REDUCCIONES","MODIFICADO","DEVENGADO","RECAUDADO","DIFERENCIA"]
[null,"IMPUESTOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"CONTRIBUCIONES DE MEJORAS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"DERECHOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"PRODUCTOS",{"v":0,"d":"0.00"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"}]
[null,"APROVECHAMIENTOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"INGRESOS POR VENTAS DE BIENES, PRESTACIÓN DE SERVICIOS Y OTROS INGRESOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES",{"v":1362715433,"d":"1,362,715,433.00"},{"v":0,"d":"0.00"},{"v":1362715433,"d":"1,362,715,433.00"},{"v":1362715433,"d":"1,362,715,433.00"},{"v":1362715433,"d":"1,362,715,433.00"},{"v":0,"d":"0.00"}]
[null,"INGRESOS DERIVADOS DE FINANCIAMIENTOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"TOTAL",{"v":1362715433,"d":"1,362,715,433.00"},{"v":856168.85,"d":"856,168.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"}]
[{"$nulls":6},"INGRESOS EXCEDENTES:",{"v":856168.85,"d":"856,168.85"}]
[]
[null,null,"I N G R E S O"]
[null,"RUBRO DE INGRESOS / FUENTE DE FINANCIAMIENTO","ESTIMADO","AMPLIACIONES Y REDUCCIONES","MODIFICADO","DEVENGADO","RECAUDADO","DIFERENCIA"]
[null,"INGRESOS DEL PODER EJECUTIVO FEDERAL O ESTATAL Y DE LOS MUNICIPIOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    IMPUESTOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    CONTRIBUCIONES DE MEJORAS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    DERECHOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    PRODUCTOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    APROVECHAMIENTOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"INGRESOS DE LOS ENTES PÚBLICOS DE LOS PODERES LEGISLATIVO Y JUDICIAL, DE LOS ÓRGANOS AUTÓNOMOS Y DEL SECTOR PARAESTATAL O PARAMUNICIPAL, ASÍ COMO DE LAS EMPRESAS PRODUCTIVAS DEL ESTADO",{"v":1362715433,"d":"1,362,715,433.00"},{"v":856168.85,"d":"856,168.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":856168.85,"d":"856,168.85"}]
[null,"    CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    PRODUCTOS",{"v":0,"d":"0.00"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"}]
[null,"    INGRESOS POR VENTAS DE BIENES, PRESTACIÓN DE SERVICIOS Y OTROS INGRESOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES",{"v":1362715433,"d":"1,362,715,433.00"},{"v":0,"d":"0.00"},{"v":1362715433,"d":"1,362,715,433.00"},{"v":1362715433,"d":"1,362,715,433.00"},{"v":1362715433,"d":"1,362,715,433.00"},{"v":0,"d":"0.00"}]
[null,"INGRESOS DERIVADOS DE FINANCIAMIENTOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"    INGRESOS DERIVADOS DE FINANCIAMIENTOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"TOTAL",{"v":1362715433,"d":"1,362,715,433.00"},{"v":856168.85,"d":"856,168.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"}]
[{"$nulls":6},"INGRESOS EXCEDENTES:",{"v":856168.85,"d":"856,168.85"}]
[]
["\"Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor.\""]
[]
[]
[" ___________________________________________________   ___________________________________________________   ___________________________________________________   ___________________________________________________"]
["              ALEJANDRO ESTRADA SALINAS                            MGPP. BRENDA ALIPIO MENDOZA                           L.C. TERESA LOPEZ VALDIVIA"]
["       SECRETARIO DE ADMINISTRACIÓN Y FINANZAS                    DIRECTORA GENERAL DE FINANZAS                     JEFA DEL DEPARTAMENTO DE CONTABILIDAD"]