{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"not_rendered":{"images":2},"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":53,"n_cols":8,"rows_kept":53,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[44,2,44,4],[44,5,44,7],[51,2,51,4],[51,5,51,7],[52,2,52,4],[52,5,52,7]]}
["CONGRESO DEL ESTADO DE MICHOACÁN"]
["RESULTADOS DE EGRESOS - LDF"]
["(PESOS)"]
[]
[]
[]
[]
[null,"CONCEPTO",2020,2021,2022,2023,2024,"AÑO DEL EJERCICIO VIGENTE"]
[]
[null,"1. GASTO NO ETIQUETADO (1=A+B+C+D+E+F+G+H+I)",{"$f":"SUM(C11:C19)","v":{"v":813436656,"d":"813,436,656.00"}},{"$f":"SUM(D11:D19)","v":{"v":900225312,"d":"900,225,312.00"}},{"v":952492957,"d":"952,492,957.00"},{"v":1199735730.22,"d":"1,199,735,730.22"},{"v":1324539551.24,"d":"1,324,539,551.24"},{"v":1363571601.85,"d":"1,363,571,601.85"}]
[null,"A. SERVICIOS PERSONALES",{"v":563884138,"d":"563,884,138.00"},{"v":512732359,"d":"512,732,359.00"},{"v":549320599,"d":"549,320,599.00"},{"v":565800230,"d":"565,800,230.00"},{"v":574287402.7,"d":"574,287,402.70"},{"v":623877196.78,"d":"623,877,196.78"}]
[null,"B. MATERIALES Y SUMINISTROS",{"v":6907820,"d":"6,907,820.00"},{"v":13249364,"d":"13,249,364.00"},{"v":8603612.4,"d":"8,603,612.40"},{"v":9933291.79,"d":"9,933,291.79"},{"v":6630404.87,"d":"6,630,404.87"},{"v":6138847.38,"d":"6,138,847.38"}]
[null,"C. SERVICIOS GENERALES",{"v":183081845,"d":"183,081,845.00"},{"v":346084465,"d":"346,084,465.00"},{"v":349348762.77,"d":"349,348,762.77"},{"v":402169446.95,"d":"402,169,446.95"},{"v":484997377,"d":"484,997,377.00"},{"v":435368794.89,"d":"435,368,794.89"}]
[null,"D. TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTRAS AYUDAS",{"v":51636519,"d":"51,636,519.00"},{"v":9498746,"d":"9,498,746.00"},{"v":43567361.71,"d":"43,567,361.71"},{"v":217727084.47,"d":"217,727,084.47"},{"v":256823149.85,"d":"256,823,149.85"},{"v":297394180.21,"d":"297,394,180.21"}]
[null,"E. BIENES MUEBLES, INMUEBLES E INTANGIBLES",{"v":962278,"d":"962,278.00"},{"v":6110257,"d":"6,110,257.00"},{"v":1652621.12,"d":"1,652,621.12"},{"v":4105677.01,"d":"4,105,677.01"},{"v":1801216.82,"d":"1,801,216.82"},{"v":792582.59,"d":"792,582.59"}]
[null,"F. INVERSIÓN PÚBLICA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"G. INVERSIONES FINANCIERAS Y OTRAS PROVISIONES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"H. PARTICIPACIONES Y APORTACIONES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"I. DEUDA PÚBLICA",{"v":6964056,"d":"6,964,056.00"},{"v":12550121,"d":"12,550,121.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"2. GASTO ETIQUETADO (2=A+B+C+D+E+F+G+H+I)",{"$f":"SUM(C22:C30)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(D22:D30)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"A. SERVICIOS PERSONALES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"B. MATERIALES Y SUMINISTROS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"C. SERVICIOS GENERALES"]
[null,"D. TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTRAS AYUDAS",{"$f":"SUM(C26:C30)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G26:G30)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(H26:H30)","v":{"v":0,"d":"0.00"}}]
[null,"E. BIENES MUEBLES, INMUEBLES E INTANGIBLES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"F. INVERSIÓN PÚBLICA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"G. INVERSIONES FINANCIERAS Y OTRAS PROVISIONES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"H. PARTICIPACIONES Y APORTACIONES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"I. DEUDA PÚBLICA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"3. TOTAL DE RESULTADO DE EGRESOS (3=1+2)",{"$f":"C10+C21","v":{"v":813436656,"d":"813,436,656.00"}},{"$f":"D10+D21","v":{"v":900225312,"d":"900,225,312.00"}},{"v":952492957,"d":"952,492,957.00"},{"v":1199735730.22,"d":"1,199,735,730.22"},{"v":1324539551.24,"d":"1,324,539,551.24"},{"v":1363571601.85,"d":"1,363,571,601.85"}]
[]
[]
[null,"\"Bajo protesta de decir verdad declaramos que los estadfos financieos y sus notas, son razonablemente correctos y son responsabilidad del emisos\""]
{"$rows_empty":9}
[null,"AUTORIZA:","REVISA:",null,null,"ELABORA:"]
[]
[]
[]
[]
[]
[]
[null,"ALEJANDRO ESTRADA SALINAS","M.G.P.P. BRENDA ALIPIO MENDOZA",null,null,"L.C. TERESA LÓPEZ VALDIVIA"]
[null,"SECRETARIO DE ADMINISTRACION Y FINANZAS","DIRECTORA GENERAL DE FINANZAS",null,null,"JEFA DEL DEPARTAMENTO DE CONTABILIDAD"]