{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":90,"n_cols":4,"rows_kept":90,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[3,0,3,3],[84,0,84,3],[87,0,87,3],[88,0,88,3],[89,0,89,3]]}
["CONGRESO DEL ESTADO DE MICHOACÁN"]
["BALANCE PRESUPUESTARIO - LDF"]
["DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2025"]
["(PESOS)"]
[]
["CONCEPTO","ESTIMADO / APROBADO","DEVENGADO","RECAUDADO / PAGADO"]
[]
["A.INGRESOS TOTALES",{"v":1362715433,"d":"1,362,715,433.00"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"}]
[]
["     A1. INGRESOS DE LIBRE DISPOSICION",{"v":1362715433,"d":"1,362,715,433.00"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"}]
["     A2. TRANSFERENCIAS FEDERALES ETIQUETADAS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     A3. FINANCIAMIENTO NETO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["B. EGRESOS PRESUPUESTARIOS",{"v":1362715433,"d":"1,362,715,433.00"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"}]
[]
["     B1. GASTO NO ETIQUETADO (SIN INCLUIR AMORTIZACIÓN DE LA DEUDA PÚBLICA)",{"v":1362715433,"d":"1,362,715,433.00"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"}]
["     B2. GASTO ETIQUETADO (SIN INCLUIR AMORTIZACIÓN DE LA DEUDA PÚBLICA)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["C. REMANENTES DEL EJERCICIO ANTERIOR",{"v":0,"d":"0.00"},{"v":46389,"d":"46,389.00"},{"v":46389,"d":"46,389.00"}]
[]
["     C1. REMANENTES DE INGRESOS DE LIBRE DISPOSICIÓN APLICADOS EN EL PERIODO",{"v":0,"d":"0.00"},{"v":46389,"d":"46,389.00"},{"v":46389,"d":"46,389.00"}]
["     C2. REMANENTES DE TRANSFERENCIAS FEDERALES ETIQUETADAS APLICADOS EN EL PERIODO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["I. BALANCE PRESUPUESTARIO",{"v":0,"d":"0.00"},{"v":46389,"d":"46,389.00"},{"v":46389,"d":"46,389.00"}]
[]
["II.BALANCE PRESUPUESTARIO SIN FINANCIAMIENTO NETO",{"v":0,"d":"0.00"},{"v":46389,"d":"46,389.00"},{"v":46389,"d":"46,389.00"}]
[]
["III.BALANCE PRESUPUESTARIO SIN FINANCIAMIENTO NETO Y SIN REMANENTES DEL EJERCICIO ANTERIOR",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["CONCEPTO","APROBADO","DEVENGADO","PAGADO"]
[]
["E. INTERESES, COMISIONES Y GASTOS DE LA DEUDA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["     E1. INTERESES, COMISIONES Y GASTOS DE LA DEUDA CON GASTO NO ETIQUETADO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     E2. INTERESES, COMISIONES Y GASTOS DE LA DEUDA CON GASTO ETIQUETADO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["IV. BALANCE PRIMARIO",{"v":0,"d":"0.00"},{"v":46389,"d":"46,389.00"},{"v":46389,"d":"46,389.00"}]
[]
["CONCEPTO","ESTIMADO / APROBADO","DEVENGADO","RECAUDADO / PAGADO"]
[]
["F. FINANCIAMIENTO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["     F1.FINANCIAMIENTO CON FUENTE DE PAGO DE INGRESOS DE LIBRE DISPOSICIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     F2.FINANCIAMIENTO CON FUENTE DE PAGO DE TRANSFERENCIAS FEDERALES ETIQUETADAS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["G. AMORTIZACIÓN DE LA DEUDA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["     G1. AMORTIZACIÓN DE LA DEUDA PÚBLICA CON GASTO NO ETIQUETADO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     G2. AMORTIZACIÓN DE LA DEUDA PÚBLICA CON GASTO ETIQUETADO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["A3.FINANCIAMIENTO NETO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["CONCEPTO","ESTIMADO / APROBADO","DEVENGADO","RECAUDADO / PAGADO"]
[]
["A1. INGRESOS DE LIBRE DISPOSICION",{"v":1362715433,"d":"1,362,715,433.00"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"}]
[]
["A3.1 FINANCIAMIENTO NETO CON FUENTE DE PAGO DE INGRESOS DE LIBRE DISPOSICIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     F1.FINANCIAMIENTO CON FUENTE DE PAGO DE INGRESOS DE LIBRE DISPOSICIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     G1. AMORTIZACIÓN DE LA DEUDA PÚBLICA CON GASTO NO ETIQUETADO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["B1. GASTO NO ETIQUETADO (SIN INCLUIR AMORTIZACIÓN DE LA DEUDA PÚBLICA)",{"v":1362715433,"d":"1,362,715,433.00"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"}]
[]
["C1. REMANENTES DE INGRESOS DE LIBRE DISPOSICIÓN APLICADOS EN EL PERIODO",{"v":0,"d":"0.00"},{"v":46389,"d":"46,389.00"},{"v":46389,"d":"46,389.00"}]
[]
["V. BALANCE PRESUPUESTARIO DE RECURSOS DISPONIBLES",{"v":0,"d":"0.00"},{"v":46389,"d":"46,389.00"},{"v":46389,"d":"46,389.00"}]
[]
["VI. BALANCE PRESUPUESTARIO DE RECURSOS DISPONIBLES SIN FINANCIAMIENTO NETO",{"v":0,"d":"0.00"},{"v":46389,"d":"46,389.00"},{"v":46389,"d":"46,389.00"}]
[]
["CONCEPTO","ESTIMADO / APROBADO","DEVENGADO","RECAUDADO / PAGADO"]
[]
["A2. TRANSFERENCIAS FEDERALES ETIQUETADAS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["A3.2 FINANCIAMIENTO NETO CON FUENTE DE PAGO DE TRANSFERENCIAS FEDERALES ETIQUETADAS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     F2.FINANCIAMIENTO CON FUENTE DE PAGO DE TRANSFERENCIAS FEDERALES ETIQUETADAS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     G2. AMORTIZACIÓN DE LA DEUDA PÚBLICA CON GASTO ETIQUETADO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["B2. GASTO ETIQUETADO (SIN INCLUIR AMORTIZACIÓN DE LA DEUDA PÚBLICA)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["C2. REMANENTES DE TRANSFERENCIAS FEDERALES ETIQUETADAS APLICADOS EN EL PERIODO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["VII. BALANCE PRESUPUESTARIO DE RECURSOS ETIQUETADOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["VIII. BALANCE PRESUPUESTARIO DE RECURSOS ETIQUETADOS SIN FINANCIAMIENTO NETO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["\"Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor.\""]
[]
[]
[" ___________________________________________________   ___________________________________________________   ___________________________________________________   ___________________________________________________"]
["              ALEJANDRO ESTRADA SALINAS                            MGPP. BRENDA ALIPIO MENDOZA                           L.C. TERESA LOPEZ VALDIVIA"]
["       SECRETARIO DE ADMINISTRACIÓN Y FINANZAS                    DIRECTORA GENERAL DE FINANZAS                     JEFA DEL DEPARTAMENTO DE CONTABILIDAD"]