{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":87,"n_cols":9,"rows_kept":87,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[5,0,6,2],[5,3,5,7],[5,8,6,8],[81,0,81,8],[84,0,84,8],[85,0,85,8],[86,0,86,8]]}
["CONGRESO DEL ESTADO DE MICHOACÁN"]
["ESTADO ANALÍTICO DE INGRESOS DETALLADO - LDF"]
["DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2025"]
["(PESOS)"]
[]
["CONCEPTO",null,null,"INGRESO",{"$nulls":4},"DIFERENCIA"]
[{"$nulls":3},"ESTIMADO","AMPLIACIONES / (REDUCCIONES)","MODIFICADO","DEVENGADO","RECAUDADO"]
[]
["INGRESOS DE LIBRE DISPOSICIÓN"]
[]
[null,"A. IMPUESTOS",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"B. CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"C. CONTRIBUCIONES DE MEJORAS",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"D. DERECHOS",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"E. PRODUCTOS",null,{"v":0,"d":"0.00"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"},{"v":856168.85,"d":"856,168.85"}]
[null,"F. APROVECHAMIENTOS",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"G. INGRESOS POR VENTA DE BIENES Y PRESTACION DE SERVICIOS",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"H. PARTICIPACIONES",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H1) FONDO GENERAL DE PARTICIPACIONES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H2) FONDO DE FOMENTO MUNICIPAL",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H3) FONDO DE FISCALIZACIÓN Y RECAUDACIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H4) FONDO DE COMPENSACIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H5) FONDO DE EXTRACCIÓN DE HIDROCARBUROS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H6) IMPUESTO ESPECIAL SOBRE PRODUCCIÓN Y SERVICIOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H7) 0.136% DE LA RECAUDACIÓN FEDERAL PARTICIPABLE",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H8) 3.17% SOBRE EXTRACCIÓN DE PETRÓLEO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H9) GASOLINAS Y DIÉSEL",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H10) FONDO DEL IMPUESTO SOBRE LA RENTA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"H11) FONDO DE ESTABILIZACIÓN DE LOS INGRESOS DE LAS ENTIDADES FEDERATIVAS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"I. INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"I1) TENENCIA O USO DE VEHÍCULOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"I2) FONDO DE COMPENSACIÓN ISAN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"I3) IMPUESTO SOBRE AUTOMÓVILES NUEVOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"I4) FONDO DE COMPENSACIÓN DE REPECOS-INTERMEDIOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"I5) OTROS INCENTIVOS ECONÓMICOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"J. TRANSFERENCIAS Y ASIGNACIONES",null,{"v":1362715433,"d":"1,362,715,433.00"},{"v":0,"d":"0.00"},{"v":1362715433,"d":"1,362,715,433.00"},{"v":1362715433,"d":"1,362,715,433.00"},{"v":1362715433,"d":"1,362,715,433.00"},{"v":0,"d":"0.00"}]
[null,"K. CONVENIOS",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"K1) OTROS CONVENIOS Y SUBSIDIOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"L. OTROS INGRESOS DE LIBRE DISPOSICIÓN",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"L1) PARTICIPACIONES EN INGRESOS LOCALES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"L2) OTROS INGRESOS DE LIBRE DISPOSICIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["I. TOTAL DE INGRESOS DE LIBRE DISPOSICION",null,null,{"v":1362715433,"d":"1,362,715,433.00"},{"v":856168.85,"d":"856,168.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":856168.85,"d":"856,168.85"}]
[]
["INGRESOS EXCEDENTES DE INGRESOS DE LIBRE DISPOSICIÓN"]
[]
["TRANSFERENCIAS FEDERALES ETIQUETADAS"]
[]
[null,"A. APORTACIONES",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"A1) FONDO DE APORTACIONES PARA LA NÓMINA EDUCATIVA Y GASTO OPERATIVO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"A2) FONDO DE APORTACIONES PARA LOS SERVICIOS DE SALUD",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"A3) FONDO DE APORTACIONES PARA LA INFRAESTRUCTURA SOCIAL",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"A4) FONDO DE APORTACIONES PARA EL FORTALECIMIENTO DE LOS MUNICIPIOS Y DE LAS DEMARCACIONES TERRITORIALES DEL DISTRITO FEDERAL",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"A5) FONDO DE APORTACIONES MÚLTIPLES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"A6) FONDO DE APORTACIONES PARA LA EDUCACIÓN TECNOLÓGICA Y DE ADULTOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"A7) FONDO DE APORTACIONES PARA LA SEGURIDAD PÚBLICA DE LOS ESTADOS Y DEL DISTRITO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"A8) FONDO DE APORTACIONES PARA EL FORTALECIMIENTO DE LAS ENTIDADES FEDERATIVAS.",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"B. CONVENIOS",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"B1) CONVENIOS DE PROTECCIÓN SOCIAL EN SALUD",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"B2) CONVENIOS DE DESCENTRALIZACIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"B3) CONVENIOS DE REASIGNACIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"B4) OTROS CONVENIOS Y SUBSIDIOS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"C. FONDOS DISTINTOS DE APORTACIONES",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"C1) FONDO PARA ENTIDADES FEDERATIVAS Y MUNICIPIOS PRODUCTORES DE HIDROCARBUROS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"C2) FONDO MINERO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"D. TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES,  Y PENSIONES Y JUBILACIONES",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"E. OTRAS TRANSFERENCIAS FEDERALES ETIQUETADAS",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["II. TOTAL DE TRANSFERENCIAS FEDERALES ETIQUETADAS",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["III. INGRESOS DERIVADOS DE FINANCIAMIENTOS",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"A. INGRESOS DERIVADOS DE FINANCIAMIENTOS",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["IV. TOTAL DE INGRESOS",null,null,{"v":1362715433,"d":"1,362,715,433.00"},{"v":856168.85,"d":"856,168.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":1363571601.85,"d":"1,363,571,601.85"},{"v":856168.85,"d":"856,168.85"}]
[]
[null,"DATOS INFORMATIVOS"]
[null,null,"1. INGRESOS DERIVADOS DE FINANCIAMIENTOS CON FUENTE DE PAGO DE INGRESOS DE LIBRE DISPOSICIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"2. INGRESOS DERIVADOS DE FINANCIAMIENTOS CON  FUENTE DE PAGO DE TRANSFERENCIAS FEDERALES  ETIQUETADAS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"3. INGRESOS DERIVADOS DE FINANCIAMIENTOS",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["\"Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor.\""]
[]
[]
[" ___________________________________________________   ___________________________________________________   ___________________________________________________   ___________________________________________________"]
["              ALEJANDRO ESTRADA SALINAS                            MGPP. BRENDA ALIPIO MENDOZA                           L.C. TERESA LOPEZ VALDIVIA"]
["       SECRETARIO DE ADMINISTRACIÓN Y FINANZAS                    DIRECTORA GENERAL DE FINANZAS                     JEFA DEL DEPARTAMENTO DE CONTABILIDAD"]